Whether it is a residential rehab or groundup new construction, the Construction Management group of FAPTI provides the professional service to oversee the planning, design, and construction, from its beginning to its end. We deliver a high level of customer satisfaction with quality products by prioritizing time management, cost management, quality management.
PROPERTY DESCRIPTION
2 story single family home
Land size - 6,825 Sqft
1st floor 2 bedrooms and 1 bathroom ......... $600
2nd floor. 2 bedrooms and 1 bathroom ...... $600
TOTAL RENTAL INCOME .......................... $1,200
FEATURES TO CONSIDER
PRICE
Asking price ...................................... $185,000
PURCHASE PRICE ............................ $195,000
PROPERTY DESCRIPTION
1st floor 2 "1 bedroom/ 1 bath unit" at $850 per month...... $1,700
2nd floor 1 "3 bedroom/ 3 bath unit" at $650 per month.... $1,950
TOTAL RENTAL INCOME .................... $3,650
REHAB EXPENSES BY CATEGORY
Type | Amount |
---|---|
Labor | $61,42300 |
Material | $23,764,78 |
Other | $8,495,00 |
Total | $93,682,78 |
CAP RETURN ....................................... 7%
PROPERTY DESCRIPTION
1st floor.2 "1 bedroom/ 1 bath unit" at $850 per month....... $1,700
2nd floor 1 "3 becoom/ 3 bath unit" at $650 per month..... $1,950
Garage Apt. 2nd floor.2 "1 bedroom/1 bath unit" at $900 per month...... $1,800
Rental Income:................................ $5,450
Laundry Mat..................................... $100
TOTAL INCOME .............................. $5,550
PROPOSED UPDATE
ADDITIONAL REHAB COST $100,000
CAP RETURN ....................................... 10%